Exhibit 99.1

 

Press Release    LOGO

 

 

Gulfport Energy Corporation Reports Second Quarter 2017 Results

OKLAHOMA CITY (August 8, 2017) Gulfport Energy Corporation (NASDAQ: GPOR) (“Gulfport” or the “Company”) today reported financial and operational results for the quarter ended June 30, 2017 and provided an update on its 2017 activities. Key information for the second quarter of 2017 includes the following:

 

    Net production averaged 1,038.4 MMcfe per day, a 22% increase over the first quarter of 2017 and a 56% increase versus the second quarter of 2016.

 

    Net income of $105.9 million, or $0.58 per diluted share.

 

    Adjusted net income (as defined and reconciled below) of $60.4 million, or $0.33 per diluted share.

 

    Adjusted EBITDA (as defined and reconciled below) of $167.3 million.

 

    Reduced unit lease operating expense for the second quarter of 2017 by 13% to $0.22 per Mcfe from $0.25 per Mcfe for the first quarter of 2017.

 

    Reduced unit general and administrative expense for the second quarter of 2017 by 21% to $0.13 per Mcfe from $0.16 per Mcfe for the first quarter of 2017.

 

    Increased 2017 full-year production guidance and now forecast 2017 average daily net production will be in the range of 1,065 MMcfe to 1,100 MMcfe per day.

 

    Reiterate budgeted 2017 total capital expenditures of $1.0 billion to $1.1 billion.

 

    Recently spud both a Springer and Sycamore location in the SCOOP.

 

    Increased hedge position to approximately 629 MMcf per day of natural gas fixed price swaps during 2017 at an average fixed price of $3.19 per Mcf and a large base level of 775 MMcf per day of natural gas fixed price swaps during 2018 at an average fixed price of $3.06 per Mcf.

Second Quarter Financial Results

For the second quarter of 2017, Gulfport reported net income of $105.9 million, or $0.58 per diluted share, on revenues of $324.0 million. For the second quarter of 2017, EBITDA (as defined and reconciled below for each period presented) was $212.8 million and cash flow from operating activities before changes in operating assets and liabilities (as defined and reconciled below for each period presented) was $145.0 million. Gulfport’s GAAP net income for the second quarter of 2017 includes the following items:

 

    Aggregate non-cash derivative gain of $59.9 million.


    Aggregate expense of $1.1 million in connection with the acquisition of oil and natural gas assets from Vitruvian.

 

    Aggregate loss of $13.3 million in connection with Gulfport’s equity interests in certain equity investments.

Excluding the effect of these items, Gulfport’s financial results for the second quarter of 2017 would have been as follows:

 

    Adjusted oil and gas revenues of $264.1 million.

 

    Adjusted net income of $60.4 million, or $0.33 per diluted share.

 

    Adjusted EBITDA of $167.3 million.

Year-To-Date 2017 Financial Results

For the six-month period ended June 30, 2017, Gulfport reported net income of $260.4 million, or $1.47 per diluted share, on revenues of $657.0 million. For the six-month period ended June 30, 2017, EBITDA was $457.0 million and cash flow from operating activities before changes in operating assets and liabilities was $266.7 million. Gulfport’s GAAP net income for the six-month period ended June 30, 2017 includes the following items:

 

    Aggregate non-cash derivative gain of $166.7 million.

 

    Aggregate expense of $2.4 million in connection with the acquisition of oil and natural gas assets from Vitruvian.

 

    Aggregate loss of $18.2 million in connection with Gulfport’s equity interests in certain equity investments.

Excluding the effect of these items, Gulfport’s financial results for the six-month period ended June 30, 2017 would have been as follows:

 

    Adjusted oil and gas revenues of $490.3 million.

 

    Adjusted net income of $114.3 million, or $0.65 per diluted share.

 

    Adjusted EBITDA of $310.9 million.

Production and Realized Prices

Gulfport’s net daily production for the second quarter of 2017 averaged approximately 1,038.4 MMcfe per day. For the second quarter of 2017, Gulfport’s net daily production mix was comprised of approximately 88% natural gas, 8% natural gas liquids (“NGL”) and 4% oil.

Gulfport’s realized prices for the second quarter of 2017 were $3.16 per Mcf of natural gas, $57.86 per barrel of oil and $0.45 per gallon of NGL, resulting in a total equivalent price of $3.43 per Mcfe. Gulfport’s realized prices for the second quarter of 2017 include an aggregate


non-cash derivative gain of $59.9 million. Before the impact of derivatives, realized prices for the second quarter of 2017, including transportation costs, were $2.48 per Mcf of natural gas, $45.33 per barrel of oil and $0.45 per gallon of NGL, for a total equivalent price of $2.74 per Mcfe.

GULFPORT ENERGY CORPORATION

PRODUCTION SCHEDULE

(Unaudited)

 

     Three months ended     Six Months Ended  
     June 30,     June 30,  
     2017      2016     2017      2016  

Production Volumes:

          

Natural gas (MMcf)

     82,903        52,775       149,187        106,082  

Oil (MBbls)

     650        551       1,164        1,153  

NGL (MGal)

     53,808        30,853       103,475        73,380  

Gas equivalent (MMcfe)

     94,490        60,492       170,951        123,485  

Gas equivalent (Mcfe per day)

     1,038,351        664,743       944,481        678,487  

Average Realized Prices:

          

(before the impact of derivatives):

          

Natural gas (per Mcf)

   $ 2.48      $ 1.44     $ 2.57      $ 1.41  

Oil (per Bbl)

   $ 45.33      $ 42.00     $ 46.30      $ 33.82  

NGL (per Gal)

   $ 0.45      $ 0.33     $ 0.54      $ 0.27  

Gas equivalent (per Mcfe)

   $ 2.74      $ 1.81     $ 2.88      $ 1.69  

Average Realized Prices:

          

(including cash-settlement of derivatives and excluding non-cash derivative gain or loss):

          

Natural gas (per Mcf)

   $ 2.51      $ 2.53     $ 2.54      $ 2.51  

Oil (per Bbl)

   $ 48.91      $ 48.49     $ 48.37      $ 42.42  

NGL (per Gal)

   $ 0.45      $ 0.33     $ 0.54      $ 0.27  

Gas equivalent (per Mcfe)

   $ 2.79      $ 2.82     $ 2.87      $ 2.71  

Average Realized Prices:

          

Natural gas (per Mcf)

   $ 3.16      $ (1.10   $ 3.53      $ 0.69  

Oil (per Bbl)

   $ 57.86      $ 37.23     $ 62.67      $ 32.65  

NGL (per Gal)

   $ 0.45      $ 0.30     $ 0.56      $ 0.24  

Gas equivalent (per Mcfe)

   $ 3.43      $ (0.47   $ 3.84      $ 1.04  

The table below summarizes Gulfport’s second quarter of 2017 production by asset area:


GULFPORT ENERGY CORPORATION

PRODUCTION BY AREA

(Unaudited)

 

     Three months ended      Six Months Ended  
     June 30,      June 30,  
     2017      2017  

Utica Shale

     

Natural gas (MMcf)

     72,649        133,801  

Oil (MBbls)

     122        253  

NGL (MGal)

     32,372        71,683  

Gas equivalent (MMcfe)

     78,003        145,562  

SCOOP(1)

     

Natural gas (MMcf)

     10,233        15,348  

Oil (MBbls)

     244        378  

NGL (MGal)

     21,343        31,665  

Gas equivalent (MMcfe)

     14,744        22,142  

Southern Louisiana

     

Natural gas (MMcf)

     13        22  

Oil (MBbls)

     273        507  

NGL (MGal)

     —          —    

Gas equivalent (MMcfe)

     1,650        3,066  

Other

     

Natural gas (MMcf)

     8        16  

Oil (MBbls)

     12        24  

NGL (MGal)

     93        127  

Gas equivalent (MMcfe)

     93        181  

 

(1) SCOOP production included from closing date of February 17, 2017.

Operational Update

The table below summarizes Gulfport’s activity for the six-month period ended June 30, 2017 and the number of net wells expected to be drilled and turned-to-sales for the remainder of 2017:


GULFPORT ENERGY CORPORATION

ACTIVITY SUMMARY

(Unaudited)

 

     Three Months
ended
     Three Months
ended
               
     March 31,      June 30      Remaining Wells      Guidance (1)  
     2017      2017      2017      2017  

Net Wells Drilled

           

Utica - Operated

     23.5        25.7        21.3        70.5  

Utica - Non-Operated

     2.0        2.2        6.3        10.5  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     25.5        27.9        27.6        81.0  

SCOOP - Operated

     4.2        2.4        10.4        17.0  

SCOOP - Non-Operated

     0.5        0.3        0.7        1.5  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     4.7        2.7        11.1        18.5  

Net Wells Turned-to-Sales

           

Utica - Operated

     4.7        26.7        32.6        64.0  

Utica - Non-Operated

     0.6        4.1        4.8        9.5  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     5.3        30.8        37.4        73.5  

SCOOP - Operated

     —          1.2        13.8        15.0  

SCOOP - Non-Operated

     0.2        0.1        1.2        1.5  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     0.2        1.3        15.0        16.5  

 

(1) Utilizes mid-point of publicly provided 2017 guidance    

Utica Shale

In the Utica Shale, during the second quarter of 2017, Gulfport spud 28 gross (25.7 net) operated wells. The wells drilled during the second quarter of 2017 had an average lateral length of approximately 8,408 feet, an increase of 3% over the first quarter of 2017. Normalizing to an 8,000 foot lateral length, Gulfport’s average drilling days during the second quarter of 2017 from spud to rig release totaled approximately 18.0 days. In addition, Gulfport turned-to-sales 29 gross (26.7 net) operated wells with an average lateral length of approximately 7,802 feet. For the six-month period ended June 30, 2017, Gulfport’s well costs averaged approximately $1,094 per foot of lateral in the Utica Shale.

The table below summarizes notable recent well results across Gulfport’s acreage position:


GULFPORT ENERGY CORPORATION

NOTABLE WELL RESULTS SUMMARY

(Unaudited)

 

          Wells    Phase    Average      Average Production Rates (MMcfe per day)  
     County    On Pad    Window    Lateral (ft)      30-Day      60-Day      90-Day  

Charlie Pad

   SE Belmont    6    Dry Gas East      7,672        16.9        16.9        16.9  

Jacobs Pad

   SW Monroe    1    Dry Gas Central      8,414        14.7        16.3        16.7  

Schubert Pad

   S Jefferson    1    Dry Gas Central      8,035        16.3        16.3        16.3  

Valerie Pad

   SE Belmont    3    Dry Gas East      7,072        18.1        18.1        18.1  

Ward Pad

   SW Belmont    2    Dry Gas West      8,174        18.7        18.7        18.7  

Note: Data provided is three-stream production data.

During the second quarter of 2017, net production from Gulfport’s Utica acreage averaged approximately 857.2 MMcfe per day, an increase of 14% over the first quarter of 2017 and an increase of 33% over the second quarter of 2016.

During the six-month period ended June 30, 2017, Gulfport acquired approximately 5,500 net acres within its core dry gas operating area. In addition, the Company completed an acquisition of mineral interests, increasing its net revenue interest (NRI) on over 5,000 acres by approximately 8%. Gulfport holds approximately 211,000 net acres under lease today in the Utica Shale.

At present, Gulfport has six operated horizontal drilling rigs active in the play.

SCOOP

In the SCOOP, during the second quarter of 2017, Gulfport spud three gross (2.4 net) operated Woodford wells. The wells drilled during the second quarter of 2017 had an average lateral length of 8,804 feet, an increase of 12% over the first quarter of 2017. Normalizing to a 7,500 foot lateral length, Gulfport’s average drilling days during the second quarter of 2017 from spud to rig release totaled approximately 64.8 days.

During the second quarter of 2017, net production from the acreage averaged approximately 162.0 MMcfe per day.

During the six-month period ended June 30, 2017, Gulfport acquired approximately 2,600 net acres within its core operating area, bringing the Company’s holdings to a total of approximately 49,200 net surface acres under lease today in the SCOOP.


At present, Gulfport temporarily has six operated horizontal drilling rigs active in the play. The Company is in the process of high-grading its rig equipment and expects to return to four horizontal rigs in the coming weeks as contracts expire. Subsequent to the second quarter of 2017, Gulfport spud both a Springer and Sycamore well in the SCOOP.

As previously announced, during the second quarter of 2017 Gulfport turned-to-sales two gross (1.2 net) Woodford wells, the Vinson 2-22X27H and Vinson 3R-22X27H, located in the wet gas window in southern Grady County. Following 60 days of production, the Vinson 2-22X27H has cumulatively produced 769.6 MMcf of natural gas and 2,138 barrels of oil and the Vinson 3R-22X27H has cumulatively produced 927.5 MMcf of natural gas and 2,468 barrels of oil. Based upon the composition analysis, the gas being produced from the Vinson pad is 1,118 BTU gas and yielding 35.7 barrels of NGLs per MMcf of natural gas and results in a natural gas shrink of 11%. On a three-stream basis, the Vinson 2-22X27H produced at an average 60-day peak rate of 14.4 MMcfe per day, which is comprised of approximately 79% natural gas, 19% natural gas liquids and 2% oil. The Vinson 3R-22X27H produced at an average 60-day peak rate of 17.3 MMcfe per day, which is comprised of approximately 79% natural gas, 19% natural gas liquids and 2% oil. In addition to these results, Gulfport recently began flowback on two gross operated Woodford wells and is in various stages of completion on an incremental five gross operated Woodford wells.

Southern Louisiana

At its West Cote Blanche Bay and Hackberry fields, during the second quarter of 2017, Gulfport spud six wells and performed 29 recompletions at the fields. Net production during the second quarter of 2017 totaled approximately 18.1 MMcfe per day.

2017 Capital Budget and Production Guidance Update

For the six-month period ended June 30, 2017, Gulfport’s drilling and completion capital expenditures totaled $536.1 million, midstream capital expenditures totaled $23.0 million and leasehold capital expenditures totaled $55.2 million. Michael Moore, Gulfport’s Chief Executive Officer and President commented, “As planned, the second quarter of 2017 marks our most active quarter from both an activity and capital spending standpoint for 2017. We currently forecast a similar to slightly lower drilling and completion spend during the third quarter of 2017, decreasing significantly in the fourth quarter of 2017 and reaffirm our capital budget for 2017 of approximately $1.0 to $1.1 billion.”

As previously announced, based on actual results during the six-month period ended June 30, 2017, Gulfport increases its 2017 production guidance and currently forecasts that 2017 average daily net production will be in the range of 1,065 MMcfe to 1,100 MMcfe per day, an increase of 48% to 53% over its 2016 average daily net production of 719.8 MMcfe per day.


In addition, as previously announced, based on actual results during the six-month period ended June 30, 2017 and utilizing current strip pricing at the various regional pricing points at which the Company sells its natural gas, Gulfport now forecasts its realized natural gas price, before the effect of hedges and inclusive of the Company’s firm transportation expense, will average in the range of $0.62 to $0.68 per Mcf below NYMEX settlement prices in 2017. Gulfport reiterated its expected realized NGL price and realized oil price and expects that its 2017 realized NGL price, before the effect of hedges and including transportation expense, will be approximately 45% of WTI and its 2017 realized oil price will be in the range of $3.75 to $4.75 per barrel below WTI.

The table below summarizes the Company’s full year 2017 guidance:


GULFPORT ENERGY CORPORATION

COMPANY GUIDANCE

 

     Year Ending  
     2017  
     Low           High  

Forecasted Production

      

Average Daily Gas Equivalent (MMcfepd)

     1,065         1,100  

% Gas

       ~88%    

% Natural Gas Liquids

       ~8%    

% Oil

       ~4%    

Forecasted Realizations (before the effects of hedges) (1)

      

Natural Gas (Differential to NYMEX Settled Price) - $/Mcf

   $ (0.62     $ (0.68

NGL (% of WTI)

       ~45%    

Oil (Differential to NYMEX WTI) $/Bbl

   $ (3.75     $ (4.75

Projected Operating Costs

      

Lease Operating Expense - $/Mcfe

   $ 0.18       $ 0.23  

Production Taxes - $/Mcfe

   $ 0.08       $ 0.09  

Midstream Gathering and Processing - $/Mcfe

   $ 0.55       $ 0.62  

General and Administrative - $/Mcfe

   $ 0.15       $ 0.17  

Depreciation, Depletion and Amortization - $/Mcfe

   $ 0.85       $ 0.90  
     Total  

Budgeted D&C Expenditures - In Millions:

      

Operated

   $ 720       $ 780  

Non-Operated

   $ 125       $ 135  
  

 

 

     

 

 

 

Total Budgeted E&P Capital Expenditures

   $ 845       $ 915  

Budgeted Midstream Expenditures - In Millions:

   $ 50       $ 60  

Budgeted Leasehold Expenditures - In Millions:

   $ 110       $ 120  

Total Capital Expenditures - In Millions:

   $ 1,005       $ 1,095  
  

 

 

     

 

 

 

Net Wells Drilled

      

Utica - Operated

     67         74  

Utica - Non-Operated

     10         11  
  

 

 

     

 

 

 

Total

     77         85  

SCOOP - Operated

     16         18  

SCOOP - Non-Operated

     1         2  
  

 

 

     

 

 

 

Total

     17         20  

Net Wells Turned-to-Sales

      

Utica - Operated

     61         67  

Utica - Non-Operated

     9         10  
  

 

 

     

 

 

 

Total

     70         77  

SCOOP - Operated

     14         16  

SCOOP - Non-Operated

     1         2  
  

 

 

     

 

 

 

Total

     15         18  


2017 Financial Position and Liquidity

As of June 30, 2017, Gulfport had cash on hand of approximately $117.6 million. As of June 30, 2017, $210.0 million was outstanding under Gulfport’s revolving credit facility with outstanding letters of credit totaling $237.5 million.

Derivatives

Gulfport has hedged a portion of its expected production to lock in prices and returns that provide certainty of cash flow to execute on its capital plans. Since May 8, 2017, the Company has added approximately 75 BBtupd of natural gas fixed price swaps for the remainder of 2017, 166 BBtupd of natural gas fixed price swaps for 2018 and 37 BBtupd of natural gas fixed price swaps for 2019.

The table below sets forth the Company’s hedging positions as of August 8, 2017.

GULFPORT ENERGY CORPORATION

COMMODITY DERIVATIVES - HEDGE POSITION

(Unaudited)

 

     3Q2017     4Q2017  

Natural gas:

    

Swap contracts (NYMEX)

    

Volume (BBtupd)

     708       765  

Price ($ per MMBtu)

   $ 3.19     $ 3.19  

Swaption contracts (NYMEX)

    

Volume (BBtupd)

     65       65  

Price ($ per MMBtu)

   $ 3.11     $ 3.11  

Basis Swap Contract (Tetco M2)

    

Volume (BBtupd)

     —         —    

Differential ($ per MMBtu)

   $ —       $ —    

Basis Swap Contract (NGPL MC)

    

Volume (BBtupd)

     50       50  

Differential ($ per MMBtu)

   $ (0.26   $ (0.26

Oil:

    

Swap contracts (LLS)

    

Volume (Bblpd)

     1,500       1,500  

Price ($ per Bbl)

   $ 53.12     $ 53.12  

Swap contracts (WTI)

    

Volume (Bblpd)

     4,500       4,500  

Price ($ per Bbl)

   $ 54.89     $ 54.89  

NGL:

    

C3 Propane Swap Contracts

    

Volume (Bblpd)

     3,000       3,000  

Price ($ per Gal)

   $ 0.63     $ 0.63  

C5+ Swap Contracts

    

Volume (Bblpd)

     250       250  

Price ($ per Gal)

   $ 1.17     $ 1.17  


     2017     2018     2019  

Natural gas:

      

Swap contracts (NYMEX)

      

Volume (BBtupd)

     629       775       57  

Price ($ per MMBtu)

   $ 3.19     $ 3.06     $ 3.10  

Swaption contracts (NYMEX)

      

Volume (BBtupd)

     60       103       85  

Price ($ per MMBtu)

   $ 3.12     $ 3.25     $ 3.07  

Basis Swap Contract (Tetco M2)

      

Volume (BBtupd)

     12       —         —    

Differential ($ per MMBtu)

   $ (0.59     —         —    

Basis Swap Contract (NGPL MC)

      

Volume (BBtupd)

     38       12       —    

Differential ($ per MMBtu)

   $ (0.26   $ (0.26   $ —    

Oil:

      

Swap contracts (LLS)

      

Volume (Bblpd)

     1,748       —         —    

Price ($ per Bbl)

   $ 51.97     $ —       $ —    

Swap contracts (WTI)

      

Volume (Bblpd)

     3,353       899       —    

Price ($ per Bbl)

   $ 54.98     $ 55.31     $ —    

NGL:

      

C3 Propane Swap Contracts

      

Volume (Bblpd)

     2,545       —         —    

Price ($ per Gal)

   $ 0.64     $ —       $ —    

C5+ Swap Contracts

      

Volume (Bblpd)

     250       —         —    

Price ($ per Gal)

   $ 1.17       —         —    

Presentation

An updated presentation has been posted to the Company’s website. The presentation can be found at www.gulfportenergy.com under the “Company Information” section on the “Investor Relations” page. Information on the Company’s website does not constitute a portion of this press release.


Conference Call

Gulfport will hold a conference call on Wednesday, August 9, 2017 at 8:00 a.m. CDT to discuss its second quarter of 2017 financial and operational results and to provide an update on the Company’s recent activities.

Interested parties may listen to the call via Gulfport’s website at www.gulfportenergy.com or by calling toll-free at 866-373-3408 or 412-902-1039 for international callers. A replay of the call will be available for two weeks at 877-660-6853 or 201-612-7415 for international callers. The replay passcode is 13622396. The webcast will also be available for two weeks on the Company’s website and can be accessed on the Company’s “Investor Relations” page.

About Gulfport

Gulfport Energy is an independent natural gas and oil company focused on the exploration and development of natural gas and oil properties in North America and is one of the largest producers of natural gas in the contiguous United States. Headquartered in Oklahoma City, Gulfport holds significant acreage positions in the Utica Shale of Eastern Ohio and the SCOOP Woodford and SCOOP Springer plays in Oklahoma. In addition, Gulfport holds an acreage position along the Louisiana Gulf Coast, a position in the Alberta Oil Sands in Canada through its approximately 25% interest in Grizzly Oil Sands ULC and has an approximately 25% equity interest in Mammoth Energy Services, Inc. (NASDAQ: TUSK). For more information, please visit www.gulfportenergy.com.

Forward Looking Statements

This press release includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements, other than statements of historical facts, included in this press release that address activities, events or developments that Gulfport expects or anticipates will or may occur in the future, future capital expenditures (including the amount and nature thereof), business strategy and measures to implement strategy, competitive strength, goals, expansion and growth of Gulfport’s business and operations, plans, market conditions, references to future success, reference to intentions as to future matters and other such matters are forward-looking statements. These statements are based on certain assumptions and analyses made by Gulfport in light of its experience and its perception of historical trends, current conditions and expected future developments as well as other factors it believes are appropriate in the circumstances. However, whether actual results and developments will conform with Gulfport’s expectations and predictions is subject to a number of risks and uncertainties, general economic, market, credit or business conditions; the opportunities (or lack thereof) that may be presented to and pursued by Gulfport; Gulfport’s ability to identify, complete and integrate acquisitions of properties (including the properties recently acquired


from Vitruvian II Woodford, LLC) and businesses; competitive actions by other oil and gas companies; changes in laws or regulations; and other factors, many of which are beyond the control of Gulfport. Information concerning these and other factors can be found in the Company’s filings with the Securities and Exchange Commission, including its Forms 10-K, 10-Q and 8-K. Consequently, all of the forward-looking statements made in this news release are qualified by these cautionary statements and there can be no assurances that the actual results or developments anticipated by Gulfport will be realized, or even if realized, that they will have the expected consequences to or effects on Gulfport, its business or operations. Gulfport has no intention, and disclaims any obligation, to update or revise any forward-looking statements, whether as a result of new information, future results or otherwise.

Non-GAAP Financial Measures

EBITDA is a non-GAAP financial measure equal to net income (loss), the most directly comparable GAAP financial measure, plus interest expense, income tax (benefit) expense, accretion expense, depreciation, depletion and amortization and impairment of oil and gas properties. Adjusted EBITDA is a non-GAAP financial measure equal to EBITDA less non-cash derivative (gain) loss, acquisition expense and (income) loss from equity method investments. Cash flow from operating activities before changes in operating assets and liabilities is a non-GAAP financial measure equal to cash provided by operating activity before changes in operating assets and liabilities. Adjusted net income is a non-GAAP financial measure equal to pre-tax net loss less non-cash derivative (gain) loss, acquisition expense and (income) loss from equity method investments. The Company has presented EBITDA and adjusted EBITDA because it uses these measures as an integral part of its internal reporting to evaluate its performance and the performance of its senior management. These measures are considered important indicators of the operational strength of the Company’s business and eliminate the uneven effect of considerable amounts of non-cash depletion, depreciation of tangible assets and amortization of certain intangible assets. A limitation of these measures, however, is that they do not reflect the periodic costs of certain capitalized tangible and intangible assets used in generating revenues in the Company’s business. Management evaluates the costs of such tangible and intangible assets and the impact of related impairments through other financial measures, such as capital expenditures, investment spending and return on capital. Therefore, the Company believes that these measures provide useful information to its investors regarding its performance and overall results of operations. EBITDA, adjusted EBITDA, adjusted net income and cash flow from operating activities before changes in operating assets and liabilities are not intended to be performance measures that should be regarded as an alternative to, or more meaningful than, either net income as an indicator of operating performance or to cash flows from operating activities as a measure of liquidity. In addition, EBITDA, adjusted EBITDA, adjusted net income and cash flow from operating activities before changes in operating assets and liabilities are not intended to represent funds available for dividends, reinvestment or other discretionary uses, and should not be considered in isolation or as a substitute for measures of performance prepared in


accordance with GAAP. The EBITDA, adjusted EBITDA, adjusted net income and cash flow from operating activities before changes in operating assets and liabilities presented in this press release may not be comparable to similarly titled measures presented by other companies, and may not be identical to corresponding measures used in the Company’s various agreements.

Investor & Media Contact:

Jessica Wills – Manager, Investor Relations and Research

jwills@gulfportenergy.com

405-252-4550


GULFPORT ENERGY CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

     Three months ended June 30,     Six months ended June 30,  
     2017     2016     2017     2016  
     (In thousands, except share data)  

Revenues:

        

Natural gas sales

   $ 205,367     $ 75,761     $ 383,204     $ 149,855  

Oil and condensate sales

     29,468       23,161       53,879       39,000  

Natural gas liquid sales

     24,247       10,311       55,426       19,604  

Net gain (loss) on gas, oil and NGL derivatives

     64,871       (137,392     164,448       (79,657
  

 

 

   

 

 

   

 

 

   

 

 

 
     323,953       (28,159     656,957       128,802  
  

 

 

   

 

 

   

 

 

   

 

 

 

Costs and expenses:

        

Lease operating expenses

     20,721       14,661       40,024       31,318  

Production taxes

     5,139       2,856       9,045       5,967  

Midstream gathering and processing

     58,945       39,349       106,886       77,001  

Depreciation, depletion and amortization

     82,246       55,652       148,237       121,129  

Impairment of oil and natural gas properties

     —         170,621       —         389,612  

General and administrative

     12,257       11,854       24,857       22,474  

Accretion expense

     410       261       692       508  

Acquisition expense

     1,060       —         2,358       —    
  

 

 

   

 

 

   

 

 

   

 

 

 
     180,778       295,254       332,099       648,009  
  

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM OPERATIONS

     143,175       (323,413     324,858       (519,207
  

 

 

   

 

 

   

 

 

   

 

 

 

OTHER (INCOME) EXPENSE:

        

Interest expense

     24,188       16,082       47,667       32,105  

Interest income

     (48     (391     (890     (485

Loss from equity method investments, net

     13,301       836       18,208       31,573  

Other income

     (202     (7     (518     (9
  

 

 

   

 

 

   

 

 

   

 

 

 
     37,239       16,520       64,467       63,184  
  

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) BEFORE INCOME TAXES

     105,936       (339,933     260,391       (582,391

INCOME TAX BENEFIT

     —         (157     —         (348
  

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

   $ 105,936     $ (339,776   $ 260,391     $ (582,043
  

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) PER COMMON SHARE:

        

Basic

   $ 0.58     $ (2.71   $ 1.47     $ (4.91
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.58     $ (2.71   $ 1.47     $ (4.91
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average common shares outstanding—Basic

     182,840,213       125,343,723       176,591,166       118,426,654  

Weighted average common shares outstanding—Diluted

     182,841,730       125,343,723       176,842,239       118,426,654  


GULFPORT ENERGY CORPORATION

CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

     June 30, 2017     December 31, 2016  
     (In thousands, except share data)  
Assets     

Current assets:

    

Cash and cash equivalents

   $ 117,555     $ 1,275,875  

Restricted cash

     —         185,000  

Accounts receivable—oil and natural gas

     164,154       136,761  

Accounts receivable—related parties

     185       16  

Prepaid expenses and other current assets

     4,279       3,135  

Short-term derivative instruments

     46,416       3,488  
  

 

 

   

 

 

 

Total current assets

     332,589       1,604,275  
  

 

 

   

 

 

 

Property and equipment:

    

Oil and natural gas properties, full-cost accounting, $3,109,143 and $1,580,305 excluded from amortization in 2017 and 2016, respectively

     8,500,790       6,071,920  

Other property and equipment

     79,521       68,986  

Accumulated depletion, depreciation, amortization and impairment

     (3,937,656     (3,789,780
  

 

 

   

 

 

 

Property and equipment, net

     4,642,655       2,351,126  
  

 

 

   

 

 

 

Other assets:

    

Equity investments

     256,265       243,920  

Long-term derivative instruments

     19,761       5,696  

Deferred tax asset

     4,692       4,692  

Inventories

     19,303       4,504  

Other assets

     18,890       8,932  
  

 

 

   

 

 

 

Total other assets

     318,911       267,744  
  

 

 

   

 

 

 

Total assets

   $ 5,294,155     $ 4,223,145  
  

 

 

   

 

 

 
Liabilities and Stockholders’ Equity     

Current liabilities:

    

Accounts payable and accrued liabilities

   $ 495,734     $ 265,124  

Asset retirement obligation—current

     195       195  

Short-term derivative instruments

     28,106       119,219  

Current maturities of long-term debt

     595       276  
  

 

 

   

 

 

 

Total current liabilities

     524,630       384,814  
  

 

 

   

 

 

 

Long-term derivative instrument

     8,198       26,759  

Asset retirement obligation—long-term

     43,934       34,081  

Long-term debt, net of current maturities

     1,802,554       1,593,599  
  

 

 

   

 

 

 

Total liabilities

     2,379,316       2,039,253  
  

 

 

   

 

 

 

Commitments and contingencies

    

Preferred stock, $.01 par value; 5,000,000 authorized, 30,000 authorized as redeemable 12% cumulative preferred stock, Series A; 0 issued and outstanding

     —         —    

Stockholders’ equity:

    

Common stock - $.01 par value, 200,000,000 authorized, 182,854,921 issued and outstanding at June 30, 2017 and 158,829,816 at December 31, 2016

     1,828       1,588  

Paid-in capital

     4,410,871       3,946,442  

Accumulated other comprehensive loss

     (47,171     (53,058

Retained deficit

     (1,450,689     (1,711,080
  

 

 

   

 

 

 

Total stockholders’ equity

     2,914,839       2,183,892  
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 5,294,155     $ 4,223,145  
  

 

 

   

 

 

 


GULFPORT ENERGY CORPORATION

RECONCILIATION OF EBITDA AND CASH FLOW

(Unaudited)

 

     Three months ended June 30,     Six months ended June 30,  
     2017      2016     2017     2016  
     (In thousands)     (In thousands)  

Net income (loss)

   $ 105,936      $ (339,776   $ 260,391     $ (582,043

Interest expense

     24,188        16,082       47,667       32,105  

Income tax benefit

     —          (157     —         (348

Accretion expense

     410        261       692       508  

Depreciation, depletion and amortization

     82,246        55,652       148,237       121,129  

Impairment of oil and gas properties

     —          170,621       —         389,612  
  

 

 

    

 

 

   

 

 

   

 

 

 

EBITDA

   $ 212,780      $ (97,317   $ 456,987     $ (39,037
  

 

 

    

 

 

   

 

 

   

 

 

 
     Three months ended June 30,     Six months ended June 30,  
     2017      2016     2017     2016  
     (In thousands)     (In thousands)  

Cash provided by operating activity

   $ 144,008      $ 58,950     $ 286,653     $ 142,724  

Adjustments:

         

Changes in operating assets and liabilities

     1,033        29,506       (19,910     28,958  
  

 

 

    

 

 

   

 

 

   

 

 

 

Operating Cash Flow

   $ 145,041      $ 88,456     $ 266,743     $ 171,682  
  

 

 

    

 

 

   

 

 

   

 

 

 

GULFPORT ENERGY CORPORATION

RECONCILIATION OF ADJUSTED EBITDA

(Unaudited)

 

     Three Months ended     Six Months Ended  
     June 30, 2017     June 30, 2017  
     (In thousands)  

EBITDA

   $ 212,780     $ 456,987  
  

 

 

   

 

 

 

Adjustments:

    

Non-cash derivative gain

     (59,871     (166,667

Acquisition expense

     1,060       2,358  

Loss from equity method investments

     13,301       18,208  
  

 

 

   

 

 

 

Adjusted EBITDA

   $ 167,270     $ 310,886  
  

 

 

   

 

 

 


GULFPORT ENERGY CORPORATION

RECONCILIATION OF ADJUSTED NET INCOME

(Unaudited)

 

     Three Months ended     Six Months Ended  
     June 30, 2017     June 30, 2017  
     (In thousands, except share data)  

Pre-tax net loss excluding adjustments

   $ 105,936     $ 260,391  

Adjustments:

    

Non-cash derivative gain

     (59,871     (166,667

Acquisition expense

     1,060       2,358  

Loss from equity method investments

     13,301       18,208  
  

 

 

   

 

 

 

Pre-tax net income excluding adjustments

   $ 60,426     $ 114,290  
  

 

 

   

 

 

 

Adjusted net income

   $ 60,426     $ 114,290  
  

 

 

   

 

 

 

Adjusted net income per common share:

    

Basic

   $ 0.33     $ 0.65  
  

 

 

   

 

 

 

Diluted

   $ 0.33     $ 0.65  
  

 

 

   

 

 

 

Basic weighted average shares outstanding

     182,840,213       176,591,166  

Diluted weighted average shares outstanding

     182,841,730       176,842,239