DERIVATIVE INSTRUMENTS (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
Derivative Instruments and Hedging Activities Disclosure [Abstract] |
|
Schedule of Open Fixed Price Swap Positions |
Below is a summary of the Company's open fixed price swap positions as of December 31, 2024:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Index |
|
Daily Volume |
|
Weighted Average Price |
Natural Gas |
|
|
(MMBtu/d) |
|
($/MMBtu) |
2025 |
NYMEX Henry Hub |
|
250,000 |
|
|
$ |
3.82 |
|
2026 |
NYMEX Henry Hub |
|
200,000 |
|
|
$ |
3.64 |
|
|
|
|
|
|
|
Oil |
|
|
(Bbl/d) |
|
($/Bbl) |
2025 |
NYMEX WTI |
|
2,000 |
|
|
$ |
74.50 |
|
|
|
|
|
|
|
NGL |
|
|
(Bbl/d) |
|
($/Bbl) |
2025 |
Mont Belvieu C3 |
|
2,504 |
|
|
$ |
29.97 |
|
2026 |
Mont Belvieu C3 |
|
496 |
|
|
$ |
29.51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Index |
|
Daily Volume |
|
Weighted Average Floor Price |
|
Weighted Average Ceiling Price |
Natural Gas |
|
|
(MMBtu/d) |
|
($/MMBtu) |
|
($/MMBtu) |
2025 |
NYMEX Henry Hub |
|
220,000 |
|
|
$ |
3.37 |
|
|
$ |
4.23 |
|
2026 |
NYMEX Henry Hub |
|
90,000 |
|
|
$ |
3.35 |
|
|
$ |
4.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Index |
|
Daily Volume |
|
Weighted Average Ceiling Price |
Natural Gas |
|
|
(MMBtu/d) |
|
($/MMBtu) |
2025 |
NYMEX Henry Hub |
|
193,315 |
|
|
$ |
5.80 |
|
|
Schedule of Natural Gas Basis Swap Positions |
As of December 31, 2024, the Company had the following natural gas basis swap positions open:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gulfport Pays |
|
Gulfport Receives |
|
Daily Volume |
|
Weighted Average Fixed Spread |
Natural Gas |
|
|
|
|
(MMBtu/d) |
|
($/MMBtu) |
2025 |
Rex Zone 3 |
|
NYMEX Plus Fixed Spread |
|
110,000 |
|
|
$ |
(0.20) |
|
2025 |
NGPL TXOK |
|
NYMEX Plus Fixed Spread |
|
40,000 |
|
|
$ |
(0.29) |
|
2025 |
TETCO M2 |
|
NYMEX Plus Fixed Spread |
|
230,000 |
|
|
$ |
(0.96) |
|
2025 |
Transco Station 85 |
|
NYMEX Plus Fixed Spread |
|
5,000 |
|
|
$ |
0.38 |
|
2025 |
TGP 500 |
|
NYMEX Plus Fixed Spread |
|
10,000 |
|
|
$ |
0.31 |
|
2026 |
Rex Zone 3 |
|
NYMEX Plus Fixed Spread |
|
40,000 |
|
|
$ |
(0.19) |
|
2026 |
NGPL TXOK |
|
NYMEX Plus Fixed Spread |
|
30,000 |
|
|
$ |
(0.30) |
|
2026 |
TETCO M2 |
|
NYMEX Plus Fixed Spread |
|
130,000 |
|
|
$ |
(0.98) |
|
2026 |
Transco Station 85 |
|
NYMEX Plus Fixed Spread |
|
5,000 |
|
|
$ |
0.52 |
|
2026 |
TGP 500 |
|
NYMEX Plus Fixed Spread |
|
10,000 |
|
|
$ |
0.54 |
|
Subsequent to December 31, 2024 and as of February 20, 2025, the Company entered into the following derivative contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period |
|
Type of Derivative Instrument |
|
Index |
|
Daily Volume |
|
Weighted Average Price |
Natural Gas |
|
|
|
|
|
(MMBtu/d) |
|
($/MMBtu) |
2025 |
|
Swaps |
|
NYMEX Henry Hub |
|
18,301 |
|
|
$3.85 |
2026 |
|
Basis Swaps |
|
Rex Zone 3 |
|
40,000 |
|
|
$(0.17) |
Oil |
|
|
|
|
|
(Bbl/d) |
|
($/Bbl) |
2025 |
|
Swaps |
|
NYMEX WTI |
|
1,000 |
|
|
$70.87 |
|
Schedule of Derivative Instruments On a Gross Basis |
The following table presents the fair value of the Company's derivative instruments on a gross basis at December 31, 2024 and December 31, 2023 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2024 |
|
December 31, 2023 |
Short-term derivative asset |
$ |
58,085 |
|
|
$ |
233,226 |
|
Long-term derivative asset |
6,003 |
|
|
47,566 |
|
Short-term derivative liability |
(41,889) |
|
|
(21,963) |
|
Long-term derivative liability |
(35,081) |
|
|
(18,602) |
|
Total commodity derivative position |
$ |
(12,882) |
|
|
$ |
240,227 |
|
|
Schedule of Net Gain (Loss) On Derivatives |
The following table presents the gain and loss recognized in net gain (loss) on natural gas, oil and NGL derivatives in the accompanying consolidated statements of operations for the years ended December 31, 2024, 2023 and 2022 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2024 |
|
Year Ended December 31, 2023 |
|
Year Ended December 31, 2022 |
Natural gas derivatives - fair value (losses) gains |
$ |
(251,019) |
|
|
$ |
584,563 |
|
|
$ |
32,797 |
|
Natural gas derivatives - settlement gains (losses) |
284,626 |
|
|
146,381 |
|
|
(1,002,098) |
|
Total gains (losses) on natural gas derivatives |
33,607 |
|
|
730,944 |
|
|
(969,301) |
|
|
|
|
|
|
|
Oil and condensate derivatives - fair value gains |
2,351 |
|
|
5,971 |
|
|
6,618 |
|
Oil and condensate derivatives - settlement gains (losses) |
166 |
|
|
(3,272) |
|
|
(39,163) |
|
Total gains (losses) on oil and condensate derivatives |
2,517 |
|
|
2,699 |
|
|
(32,545) |
|
|
|
|
|
|
|
NGL derivatives - fair value (losses) gains |
(4,442) |
|
|
(2,414) |
|
|
14,648 |
|
NGL derivatives - settlement (losses) gains |
(2,155) |
|
|
9,090 |
|
|
(12,549) |
|
Total (losses) gains on NGL derivatives |
(6,597) |
|
|
6,676 |
|
|
2,099 |
|
|
|
|
|
|
|
Total gains (losses) on natural gas, oil and NGL derivatives |
$ |
29,527 |
|
|
$ |
740,319 |
|
|
$ |
(999,747) |
|
|
Schedule of Recognized Derivative Assets |
The following table presents the gross amounts of recognized derivative assets and liabilities in the consolidated balance sheets and the amounts that are subject to offsetting under master netting arrangements with counterparties, all at fair value (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2024 |
|
Gross Assets (Liabilities) Presented in the Consolidated Balance Sheets |
|
Gross Amounts Subject to Master Netting Agreements |
|
Net Amount |
Derivative assets |
$ |
64,088 |
|
|
$ |
(49,343) |
|
|
$ |
14,745 |
|
Derivative liabilities |
$ |
(76,970) |
|
|
$ |
49,343 |
|
|
$ |
(27,627) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2023 |
|
Gross Assets (Liabilities) Presented in the Consolidated Balance Sheets |
|
Gross Amounts Subject to Master Netting Agreements |
|
Net Amount |
Derivative assets |
$ |
280,792 |
|
|
$ |
(30,866) |
|
|
$ |
249,926 |
|
Derivative liabilities |
$ |
(40,565) |
|
|
$ |
30,866 |
|
|
$ |
(9,699) |
|
|
Schedule of Recognized Derivative Liabilities |
The following table presents the gross amounts of recognized derivative assets and liabilities in the consolidated balance sheets and the amounts that are subject to offsetting under master netting arrangements with counterparties, all at fair value (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2024 |
|
Gross Assets (Liabilities) Presented in the Consolidated Balance Sheets |
|
Gross Amounts Subject to Master Netting Agreements |
|
Net Amount |
Derivative assets |
$ |
64,088 |
|
|
$ |
(49,343) |
|
|
$ |
14,745 |
|
Derivative liabilities |
$ |
(76,970) |
|
|
$ |
49,343 |
|
|
$ |
(27,627) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2023 |
|
Gross Assets (Liabilities) Presented in the Consolidated Balance Sheets |
|
Gross Amounts Subject to Master Netting Agreements |
|
Net Amount |
Derivative assets |
$ |
280,792 |
|
|
$ |
(30,866) |
|
|
$ |
249,926 |
|
Derivative liabilities |
$ |
(40,565) |
|
|
$ |
30,866 |
|
|
$ |
(9,699) |
|
|