Schedule Of Components Of Income Tax Expense (Benefit) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
|
2010 |
|
|
2009 |
|
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
State
|
|
$ |
— |
|
|
$ |
40,000 |
|
|
$ |
28,000 |
|
Federal
|
|
|
282,000 |
|
|
|
95,000 |
|
|
|
32,000 |
|
Deferred:
|
|
|
|
|
|
|
|
|
|
|
|
|
State
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Federal
|
|
|
(372,000 |
) |
|
|
(95,000 |
) |
|
|
(32,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax expense (benefit) provision
|
|
$ |
(90,000 |
) |
|
$ |
40,000 |
|
|
$ |
28,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation Of Statutory Federal Income Tax Amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
|
2010 |
|
|
2009 |
|
Income before federal income taxes
|
|
$ |
108,332,000 |
|
|
$ |
47,403,000 |
|
|
$ |
23,655,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected income tax at statutory rate
|
|
|
37,916,000 |
|
|
|
16,591,000 |
|
|
|
8,279,000 |
|
State income taxes
|
|
|
4,227,000 |
|
|
|
2,378,000 |
|
|
|
1,370,000 |
|
Other differences
|
|
|
(146,000 |
) |
|
|
(111,000 |
) |
|
|
(891,000 |
) |
Changes in valuation allowance
|
|
|
(42,087,000 |
) |
|
|
(18,818,000 |
) |
|
|
(8,730,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) recorded
|
|
$ |
(90,000 |
) |
|
$ |
40,000 |
|
|
$ |
28,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule Of Deferred Tax Assets And Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
|
2010 |
|
|
2009 |
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating loss carryforward
|
|
$ |
40,880,000 |
|
|
$ |
20,967,000 |
|
|
$ |
22,268,000 |
|
Oil and gas property basis difference
|
|
|
— |
|
|
|
32,054,000 |
|
|
|
49,638,000 |
|
FASB ASC 718 compensation expense
|
|
|
520,000 |
|
|
|
347,000 |
|
|
|
341,000 |
|
Investment in pass through entities
|
|
|
78,000 |
|
|
|
722,000 |
|
|
|
528,000 |
|
AMT credit
|
|
|
1,000,000 |
|
|
|
693,000 |
|
|
|
598,000 |
|
Non-oil and gas property basis difference
|
|
|
103,000 |
|
|
|
279,000 |
|
|
|
316,000 |
|
Charitable contributions carryover
|
|
|
3,000 |
|
|
|
— |
|
|
|
— |
|
State net operating loss carryover
|
|
|
6,410,000 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
|
48,994,000 |
|
|
|
55,062,000 |
|
|
|
73,689,000 |
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas property basis difference
|
|
|
35,637,000 |
|
|
|
— |
|
|
|
— |
|
Investment in pass through entities
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Unrealized gain on hedging activities
|
|
|
10,000 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
|
35,647,000 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax asset
|
|
|
13,347,000 |
|
|
|
55,062,000 |
|
|
|
73,689,000 |
|
Valuation allowance
|
|
|
(12,347,000 |
) |
|
|
(54,434,000 |
) |
|
|
(73,156,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax asset
|
|
$ |
1,000,000 |
|
|
$ |
628,000 |
|
|
$ |
533,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|