Equity Investments Equity Investments - Narrative (Details) $ / shares in Units, a in Thousands |
|
|
1 Months Ended |
3 Months Ended |
4 Months Ended |
12 Months Ended |
|
|
|
|
Nov. 12, 2014
USD ($)
shares
|
Jan. 28, 2014
USD ($)
|
Oct. 31, 2016
USD ($)
$ / shares
shares
|
Feb. 29, 2016
USD ($)
|
Mar. 31, 2015
USD ($)
|
Dec. 31, 2014
USD ($)
entity
|
Sep. 30, 2014
USD ($)
|
Mar. 31, 2014
USD ($)
|
Sep. 30, 2014
USD ($)
shares
|
Dec. 31, 2016
USD ($)
a
|
Dec. 31, 2015
USD ($)
|
Dec. 31, 2014
USD ($)
|
Dec. 31, 2013
USD ($)
shares
|
Nov. 30, 2014 |
Jul. 02, 2013
USD ($)
|
Oct. 11, 2012
USD ($)
shares
|
Oct. 05, 2012
USD ($)
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from equity method investment |
|
|
|
|
|
|
|
|
|
$ (33,985,000)
|
$ (106,093,000)
|
$ 139,434,000
|
|
|
|
|
|
Proceeds from sale of investments |
|
|
|
|
|
|
|
|
|
0
|
0
|
258,362,000
|
|
|
|
|
|
Distributions from equity method investments |
|
|
|
|
|
|
|
|
|
18,147,000
|
4,914,000
|
0
|
|
|
|
|
|
Carrying value of equity investments |
|
|
|
|
|
|
|
|
|
243,920,000
|
242,393,000
|
|
|
|
|
|
|
Payments for equity method investments |
|
|
|
|
|
|
|
|
|
26,472,000
|
14,472,000
|
63,999,000
|
|
|
|
|
|
Gain on contribution of investments |
|
|
|
|
|
|
|
|
|
$ 0
|
0
|
84,470,000
|
|
|
|
|
|
Ohio Gathering Company, LLC and Ohio Condensate Company, LLC | Investment in Blackhawk Midstream LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase price |
|
$ 190,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount put in escrow |
|
$ 14,300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stingray Cementing LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity investment ownership interest |
|
|
|
|
|
|
|
|
|
50.00%
|
|
|
|
|
|
|
|
Amount of cash paid for equity investments |
|
|
|
|
|
|
|
|
|
$ 0
|
0
|
|
|
|
|
|
|
Income (loss) from equity method investment |
|
|
|
|
|
|
|
|
|
(263,000)
|
(147,000)
|
$ (344,000)
|
|
|
|
|
|
Carrying value of equity investments |
|
|
|
|
|
|
|
|
|
$ 1,920,000
|
2,487,000
|
|
|
|
|
|
|
Mammoth Energy Partners LP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period results included in combined entity |
|
|
|
|
|
|
|
|
|
|
|
1 month
|
|
|
|
|
|
Equity investment ownership interest |
|
|
|
|
|
30.50%
|
|
|
|
24.20%
|
|
30.50%
|
|
|
|
|
|
Income (loss) from equity method investment |
|
|
$ 3,400,000
|
|
|
|
|
|
|
$ (20,646,000)
|
(16,485,000)
|
$ 201,000
|
|
|
|
|
|
Equity method investment, other than temporary impairment |
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
Increase (decrease) due to foreign currency translation adjustment |
|
|
|
|
|
|
|
|
|
(800,000)
|
|
|
|
|
|
|
|
Investment owned (shares) | shares |
|
|
9,150,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value of equity investments |
|
|
|
|
|
|
|
|
|
$ 111,717,000
|
131,630,000
|
|
|
|
|
|
|
Number of entities contributed for ownership interest | entity |
|
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of equity investment |
|
|
|
|
|
$ 143,500,000
|
|
|
|
|
|
143,500,000
|
|
|
|
|
|
Gain on contribution of investments |
|
|
|
|
|
|
|
|
|
|
|
$ 84,500,000
|
|
|
|
|
|
Stingray Pressure Pumping LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period results included in combined entity |
|
|
|
|
|
|
|
|
|
|
|
11 months
|
|
|
|
|
|
Equity investment ownership interest |
|
|
|
|
|
|
|
|
|
0.00%
|
|
|
|
|
|
|
|
Amount of cash paid for equity investments |
|
|
|
|
|
|
|
|
|
|
|
$ 2,500,000
|
|
|
|
|
|
Income (loss) from equity method investment |
|
|
|
|
|
|
|
|
|
$ 0
|
0
|
(2,027,000)
|
|
|
|
|
|
Carrying value of equity investments |
|
|
|
|
|
|
|
|
|
$ 0
|
0
|
|
|
|
|
|
|
Apico Llc |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity investment ownership interest |
|
|
|
|
|
|
|
|
|
8.50%
|
|
|
|
|
|
|
|
Gas and oil area, reserve (acres) | a |
|
|
|
|
|
|
|
|
|
180
|
|
|
|
|
|
|
|
Tatex Thailand III, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity investment ownership interest |
|
|
|
|
|
|
|
|
|
17.90%
|
|
|
|
|
|
|
|
Gas and oil area, reserve (acres) | a |
|
|
|
|
|
|
|
|
|
245
|
|
|
|
|
|
|
|
Amount of cash paid for equity investments |
|
|
|
|
|
|
|
|
|
|
|
1,600,000
|
|
|
|
|
|
Income (loss) from equity method investment |
|
|
|
|
|
|
|
|
|
$ 0
|
0
|
(12,408,000)
|
|
|
|
|
|
Equity method investment, other than temporary impairment |
|
|
|
|
|
|
|
|
|
|
|
12,100,000
|
|
|
|
|
|
Carrying value of equity investments |
|
|
|
|
|
|
|
|
|
$ 0
|
0
|
|
|
|
|
|
|
Investment in Grizzly Oil Sands ULC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity investment ownership interest |
|
|
|
|
|
|
|
|
|
24.9999%
|
|
|
|
|
|
|
|
Gas and oil area, reserve (acres) | a |
|
|
|
|
|
|
|
|
|
830
|
|
|
|
|
|
|
|
Amount of cash paid for equity investments |
|
|
|
|
|
|
|
|
|
$ 15,500,000
|
14,500,000
|
|
|
|
|
|
|
Income (loss) from equity method investment |
|
|
|
|
|
|
|
|
|
(25,150,000)
|
(115,544,000)
|
(13,159,000)
|
|
|
|
|
|
Equity method investment, other than temporary impairment |
|
|
|
|
|
|
|
|
|
23,100,000
|
101,600,000
|
|
|
|
|
|
|
Increase (decrease) due to foreign currency translation adjustment |
|
|
|
|
|
|
|
|
|
4,200,000
|
(28,500,000)
|
(16,900,000)
|
|
|
|
|
|
Carrying value of equity investments |
|
|
|
|
|
|
|
|
|
$ 45,213,000
|
50,645,000
|
|
|
|
|
|
|
Bison Drilling and Field Services LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity investment ownership interest |
|
|
|
|
|
|
|
|
|
0.00%
|
|
|
|
|
|
|
|
Amount of cash paid for equity investments |
|
|
|
|
|
|
|
|
|
|
|
17,000,000
|
|
|
|
|
|
Income (loss) from equity method investment |
|
|
|
|
|
|
|
|
|
$ 0
|
0
|
(213,000)
|
|
|
|
|
|
Carrying value of equity investments |
|
|
|
|
|
|
|
|
|
$ 0
|
0
|
|
|
|
|
|
|
Muskie Holdings LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity investment ownership interest |
|
|
|
|
|
|
|
|
|
0.00%
|
|
|
|
|
|
|
|
Amount of cash paid for equity investments |
|
|
|
|
|
|
|
|
|
|
|
1,000,000
|
|
|
|
|
|
Income (loss) from equity method investment |
|
|
|
|
|
|
|
|
|
$ 0
|
0
|
(371,000)
|
|
|
|
|
|
Loan receivable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 900,000
|
|
|
Carrying value of equity investments |
|
|
|
|
|
|
|
|
|
$ 0
|
0
|
|
|
|
|
|
|
Timber Wolf Terminals LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity investment ownership interest |
|
|
|
|
|
|
|
|
|
50.00%
|
|
|
|
|
|
|
|
Amount of cash paid for equity investments |
|
|
|
|
|
|
|
|
|
$ 0
|
0
|
|
|
|
|
|
|
Income (loss) from equity method investment |
|
|
|
|
|
|
|
|
|
(8,000)
|
(14,000)
|
(9,000)
|
|
|
|
|
|
Carrying value of equity investments |
|
|
|
|
|
|
|
|
|
$ 991,000
|
999,000
|
|
|
|
|
|
|
Coronado Midstream LLC | Windsor Midstream LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity investment ownership interest |
|
|
|
|
|
|
|
|
|
28.40%
|
|
|
|
|
|
|
|
Proceeds from sale of investments |
|
|
|
|
$ 600,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (loss) on sale of equity investments |
|
|
|
|
$ 81,600,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Windsor Midstream LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity investment ownership interest |
|
|
|
|
|
|
|
|
|
22.50%
|
|
|
|
|
|
|
|
Income (loss) from equity method investment |
|
|
|
|
|
|
|
|
|
$ 13,618,000
|
18,398,000
|
477,000
|
|
|
|
|
|
Distributions from equity method investments |
|
|
|
|
|
|
|
|
|
15,800,000
|
3,900,000
|
|
|
|
|
|
|
Carrying value of equity investments |
|
|
|
|
|
|
|
|
|
$ 25,749,000
|
27,955,000
|
|
|
|
|
|
|
Tatex Thailand II, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity investment ownership interest |
|
|
|
|
|
|
|
|
|
23.50%
|
|
|
|
|
|
|
|
Income (loss) from equity method investment |
|
|
|
|
|
|
|
|
|
$ 412,000
|
(189,000)
|
475,000
|
|
|
|
|
|
Carrying value of equity investments |
|
|
|
|
|
|
|
|
|
$ 0
|
0
|
|
|
|
|
|
|
Investment in Blackhawk Midstream LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity investment ownership interest |
|
|
|
|
|
|
|
|
|
48.50%
|
|
|
|
|
|
|
|
Income (loss) from equity method investment |
|
|
|
|
|
|
|
|
|
$ 0
|
7,216,000
|
84,787,000
|
|
|
|
|
|
Net proceeds received from release of escrow |
|
|
|
|
|
|
|
|
|
|
7,200,000
|
|
|
|
|
|
|
Carrying value of equity investments |
|
|
|
|
|
|
|
|
|
$ 0
|
0
|
|
|
|
|
|
|
Investment in Blackhawk Midstream LLC | Ohio Gathering Company, LLC and Ohio Condensate Company, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions from equity method investments |
|
|
|
|
|
|
|
$ 84,800,000
|
|
|
|
|
|
|
|
|
|
Investment in Diamondback Energy, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity investment ownership interest |
|
|
|
|
|
|
|
|
|
0.00%
|
|
|
|
20.00%
|
|
|
|
Income (loss) from equity method investment |
|
|
|
|
|
|
|
|
|
$ 0
|
0
|
79,654,000
|
|
|
|
|
|
Investment owned (shares) | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,914,036
|
|
Carrying value of equity investments |
|
|
|
|
|
|
|
|
|
$ 0
|
0
|
|
|
|
|
$ 138,500,000
|
|
Sale of stock, consideration received |
$ 60,800,000
|
|
|
|
|
|
|
|
$ 197,600,000
|
|
|
|
$ 192,700,000
|
|
|
|
|
Sale of stock, number of shares issued in transaction (shares) | shares |
942,000
|
|
|
|
|
|
|
|
2,437,500
|
|
|
|
4,534,536
|
|
|
|
|
Sturgeon Acquisitions LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity investment ownership interest |
|
|
|
|
|
|
25.00%
|
|
25.00%
|
25.00%
|
|
|
|
|
|
|
|
Income (loss) from equity method investment |
|
|
|
|
|
|
|
|
|
$ (993,000)
|
1,229,000
|
1,819,000
|
|
|
|
|
|
Distributions from equity method investments |
|
|
|
|
|
|
|
|
|
1,300,000
|
1,000,000
|
|
|
|
|
|
|
Carrying value of equity investments |
|
|
|
|
|
|
|
|
|
$ 20,526,000
|
22,769,000
|
|
|
|
|
|
|
Payments for equity method investments |
|
|
|
|
|
|
$ 20,700,000
|
|
|
|
|
|
|
|
|
|
|
Strike Force Midstream LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity investment ownership interest |
|
|
|
25.00%
|
|
|
|
|
|
25.00%
|
|
|
|
|
|
|
|
Amount of cash paid for equity investments |
|
|
|
$ 11,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from equity method investment |
|
|
|
|
|
|
|
|
|
$ 89,000
|
0
|
0
|
|
|
|
|
|
Carrying value of equity investments |
|
|
|
|
|
|
|
|
|
$ 33,589,000
|
$ 0
|
|
|
|
|
|
|
Fair value of equity investment |
|
|
|
|
|
$ 22,500,000
|
|
|
|
|
|
22,500,000
|
|
|
|
|
|
Strike Force Midstream LLC | Rice Midstream Holding LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other ownership interest, percentage |
|
|
|
75.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prime rate | Muskie Holdings LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable, basis spread on variable rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.50%
|
|
|
Revolving credit facility | Investment in Grizzly Oil Sands ULC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 125,000,000.0
|
Income from equity method investments | Tatex Thailand III, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from equity method investment |
|
|
|
|
|
|
|
|
|
|
|
$ (12,100,000)
|
|
|
|
|
|
IPO | Mammoth Energy Partners LP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of stock, number of shares issued in transaction (shares) | shares |
|
|
7,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Price per share (dollars per share) | $ / shares |
|
|
$ 15.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IPO | Mammoth Energy Partners LP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of stock, number of shares issued in transaction (shares) | shares |
|
|
7,750,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IPO | Mammoth Energy Partners LP | Certain selling stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of stock, number of shares issued in transaction (shares) | shares |
|
|
250,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mammoth Energy Partners LP | IPO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of stock, number of shares issued in transaction (shares) | shares |
|
|
76,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sale of equity shares |
|
|
$ 1,100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|