DERIVATIVE INSTRUMENTS (Tables)
|
3 Months Ended |
Mar. 31, 2020 |
General Discussion of Derivative Instruments and Hedging Activities [Abstract] |
|
Schedule of open fixed price swap positions and natural gas basis swap positions |
s of March 31, 2020, the Company had the following natural gas basis swap positions open:
|
|
|
|
|
|
|
|
|
|
|
Gulfport Pays |
Gulfport Receives |
Daily Volume (MMBtu/day) |
|
Weighted Average Fixed Spread |
Remaining 2020 |
Transco Zone 4 |
NYMEX Plus Fixed Spread |
60,000 |
|
|
$ |
(0.05 |
) |
Remaining 2020 |
Fixed Spread |
ONEOK Minus NYMEX |
10,000 |
|
|
$ |
(0.54 |
) |
Below is a summary of the Company’s open fixed price swap positions as of March 31, 2020.
|
|
|
|
|
|
|
|
|
|
Location |
Daily Volume (MMBtu/day) |
|
Weighted Average Price |
Remaining 2020 |
NYMEX Henry Hub |
432,000 |
|
|
$ |
2.92 |
|
|
|
|
|
|
|
|
|
|
|
Location |
Daily Volume (Bbls/day) |
|
Weighted Average Price |
Remaining 2020 |
NYMEX WTI |
6,000 |
|
|
$ |
59.83 |
|
|
|
|
|
|
|
|
|
|
|
Location |
Daily Volume (Bbls/day) |
|
Weighted Average Price |
Remaining 2020 |
Mont Belvieu C3 |
500 |
|
|
$ |
21.63 |
|
The Company sold call options in exchange for a premium, and used the associated premiums to enhance the fixed price for a portion of the fixed price natural gas swaps primarily for 2020 listed above. Each call option has an established ceiling price. When the referenced settlement price is above the price ceiling established by these call options, the Company pays its counterparty an amount equal to the difference between the referenced settlement price and the price ceiling multiplied by the hedged contract volumes.
|
|
|
|
|
|
|
|
|
|
Location |
Daily Volume (MMBtu/day) |
|
Weighted Average Price |
2022 |
NYMEX Henry Hub |
628,000 |
|
|
$ |
2.90 |
|
2023 |
NYMEX Henry Hub |
628,000 |
|
|
$ |
2.90 |
|
|
Schedule of purchase and sale agreement for sale of the company's non-core assets |
See below for threshold and potential payment amounts.
|
|
|
|
|
|
Period |
Threshold(1)
|
Payment to be received(2)
|
July 2020 - June 2021 |
Greater than or equal to $60.65 |
$ |
150,000 |
|
|
Between $52.62 - $60.65 |
Calculated Value(3)
|
|
|
Less than or equal to $52.62 |
$ |
— |
|
|
|
|
|
|
|
(1) |
Based on the "WTI NYMEX + Argus LLS Differential," as published by Argus Media. |
(2) |
Payment will be assessed monthly from July 2020 through June 2021. If threshold is met, payment shall be received within five business days after the end of each calendar month. |
(3) |
If average daily price, as defined in (1), is greater than $52.62 but less than $60.65, payment received will be $150,000 multiplied by a fraction, the numerator of which is the amount determined by subtracting $52.62 from such average daily price, and the denominator of which is $8.03. |
|
Schedule of derivative instruments in balance sheet |
The following table presents the fair value of the Company’s derivative instruments on a gross basis at March 31, 2020 and December 31, 2019:
|
|
|
|
|
|
|
|
|
|
March 31, 2020 |
|
December 31, 2019 |
|
(In thousands) |
Commodity derivative instruments |
$ |
171,755 |
|
|
$ |
125,383 |
|
Contingent consideration arrangement |
— |
|
|
818 |
|
Total short-term derivative instruments - asset |
$ |
171,755 |
|
|
$ |
126,201 |
|
|
|
|
|
Contingent consideration arrangement |
— |
|
|
563 |
|
Total long-term derivative instruments - asset |
$ |
— |
|
|
$ |
563 |
|
|
|
|
|
Total short-term derivative instruments - liability |
$ |
67 |
|
|
$ |
303 |
|
|
|
|
|
Total long-term derivative instruments - liability |
$ |
70,829 |
|
|
$ |
53,135 |
|
Total net asset derivative position |
$ |
100,859 |
|
|
$ |
73,326 |
|
|
Schedule of net gain (loss) on derivatives |
he following table presents the gain and loss recognized in net gain (loss) on natural gas, oil and NGL derivatives in the accompanying consolidated statements of operations for the three months ended March 31, 2020 and 2019.
|
|
|
|
|
|
|
|
|
|
Net gain (loss) on derivative instruments |
|
Three months ended March 31, |
|
2020 |
|
2019 |
|
(In thousands) |
Natural gas derivatives |
$ |
45,853 |
|
|
$ |
(16,431 |
) |
Oil derivatives |
52,874 |
|
|
(454 |
) |
NGL derivatives |
920 |
|
|
(3,160 |
) |
Contingent consideration arrangement |
(1,381 |
) |
|
— |
|
Total |
$ |
98,266 |
|
|
$ |
(20,045 |
) |
|
Schedule of recognized derivative assets |
The following table presents the gross amounts of recognized derivative assets and liabilities in the consolidated balance sheets and the amounts that are subject to offsetting under master netting arrangements with counterparties, all at fair value.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2020 |
|
Gross Assets (Liabilities) |
|
Gross Amounts |
|
|
|
Presented in the |
|
Subject to Master |
|
Net |
|
Consolidated Balance Sheets |
|
Netting Agreements |
|
Amount |
|
(In thousands) |
Derivative assets |
$ |
171,755 |
|
|
$ |
(70,896 |
) |
|
$ |
100,859 |
|
Derivative liabilities |
$ |
(70,896 |
) |
|
$ |
70,896 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2019 |
|
Gross Assets (Liabilities) |
|
Gross Amounts |
|
|
|
Presented in the |
|
Subject to Master |
|
Net |
|
Consolidated Balance Sheets |
|
Netting Agreements |
|
Amount |
|
(In thousands) |
Derivative assets |
$ |
126,764 |
|
|
$ |
(53,438 |
) |
|
$ |
73,326 |
|
Derivative liabilities |
$ |
(53,438 |
) |
|
$ |
53,438 |
|
|
$ |
— |
|
|
Schedule of recognized derivative liabilities |
he following table presents the gross amounts of recognized derivative assets and liabilities in the consolidated balance sheets and the amounts that are subject to offsetting under master netting arrangements with counterparties, all at fair value.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2020 |
|
Gross Assets (Liabilities) |
|
Gross Amounts |
|
|
|
Presented in the |
|
Subject to Master |
|
Net |
|
Consolidated Balance Sheets |
|
Netting Agreements |
|
Amount |
|
(In thousands) |
Derivative assets |
$ |
171,755 |
|
|
$ |
(70,896 |
) |
|
$ |
100,859 |
|
Derivative liabilities |
$ |
(70,896 |
) |
|
$ |
70,896 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2019 |
|
Gross Assets (Liabilities) |
|
Gross Amounts |
|
|
|
Presented in the |
|
Subject to Master |
|
Net |
|
Consolidated Balance Sheets |
|
Netting Agreements |
|
Amount |
|
(In thousands) |
Derivative assets |
$ |
126,764 |
|
|
$ |
(53,438 |
) |
|
$ |
73,326 |
|
Derivative liabilities |
$ |
(53,438 |
) |
|
$ |
53,438 |
|
|
$ |
— |
|
|