Schedule of income tax provision |
The income tax provision consists of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020 |
|
2019 |
|
2018 |
|
(In thousands) |
Current: |
|
|
|
|
|
State |
$ |
— |
|
|
$ |
— |
|
|
$ |
(1,530) |
|
Federal |
(273) |
|
|
(7) |
|
|
253 |
|
Deferred: |
|
|
|
|
|
State |
7,563 |
|
|
(7,556) |
|
|
1,530 |
|
Federal |
— |
|
|
— |
|
|
(322) |
|
Total income tax expense (benefit) provision |
$ |
7,290 |
|
|
$ |
(7,563) |
|
|
$ |
(69) |
|
|
Schedule of reconciliation to the statutory federal income tax |
A reconciliation of the statutory federal income tax amount to the recorded expense follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020 |
|
2019 |
|
2018 |
|
(In thousands) |
(Loss) income before federal income taxes |
$ |
(1,617,843) |
|
|
$ |
(2,009,921) |
|
|
$ |
430,491 |
|
Expected income tax at statutory rate |
(339,747) |
|
|
(422,083) |
|
|
90,403 |
|
State income taxes |
(14,696) |
|
|
(28,316) |
|
|
(511) |
|
Other differences |
10,800 |
|
|
3,372 |
|
|
1,078 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in valuation allowance due to current year activity |
350,933 |
|
|
439,464 |
|
|
(91,039) |
|
|
|
|
|
|
|
Income tax expense (benefit) recorded |
$ |
7,290 |
|
|
$ |
(7,563) |
|
|
$ |
(69) |
|
|
Schedule of deferred tax assets and liabilities |
The tax effects of temporary differences and net operating loss carryforwards, which give rise to deferred tax assets and liabilities at December 31, 2020, 2019 and 2018 are estimated as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020 |
|
2019 |
|
2018 |
|
(In thousands) |
Deferred tax assets: |
|
|
|
|
|
Net operating loss carryforward |
$ |
392,318 |
|
|
$ |
269,851 |
|
|
$ |
164,363 |
|
Oil and gas property basis difference |
463,705 |
|
|
289,850 |
|
|
3,595 |
|
Investment in pass through entities |
61,078 |
|
|
58,951 |
|
|
8,620 |
|
Stock-based compensation expense |
1,223 |
|
|
1,440 |
|
|
616 |
|
Business energy investment tax credit |
370 |
|
|
370 |
|
|
369 |
|
|
|
|
|
|
|
Charitable contributions carryover |
318 |
|
|
297 |
|
|
269 |
|
Change in fair value of derivative instruments |
7,656 |
|
|
11,219 |
|
|
2,761 |
|
Foreign tax credit carryforwards |
523 |
|
|
943 |
|
|
2,009 |
|
Accrued liabilities |
868 |
|
|
669 |
|
|
834 |
|
ARO liability |
13,414 |
|
|
12,744 |
|
|
16,923 |
|
Non-oil and gas property basis difference |
— |
|
|
— |
|
|
104 |
|
Lease liability |
72 |
|
|
12,128 |
|
|
— |
|
Reorganization items |
25,714 |
|
|
— |
|
|
— |
|
State net operating loss carryover |
22,191 |
|
|
13,258 |
|
|
11,526 |
|
Interest expense carryforward |
— |
|
|
23,818 |
|
|
— |
|
Total deferred tax assets |
989,450 |
|
|
695,538 |
|
|
211,989 |
|
Valuation allowance for deferred tax assets |
(985,528) |
|
|
(647,575) |
|
|
(211,987) |
|
Deferred tax assets, net of valuation allowance |
3,922 |
|
|
47,963 |
|
|
2 |
|
Deferred tax liabilities: |
|
|
|
|
|
Non-oil and gas property basis difference |
575 |
|
|
1,859 |
|
|
— |
|
|
|
|
|
|
|
Change in fair value of derivative instruments |
3,272 |
|
|
26,410 |
|
|
2 |
|
Right of use asset |
72 |
|
|
12,128 |
|
|
— |
|
Other |
3 |
|
|
3 |
|
|
— |
|
Total deferred tax liabilities |
3,922 |
|
|
40,400 |
|
|
2 |
|
Net deferred tax asset |
$ |
— |
|
|
$ |
7,563 |
|
|
$ |
— |
|
|