Investments Accounted For By The Equity Method |
Investments accounted for by the equity method consist of the following as of June 30, 2014 and December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying Value |
|
(Income) loss from equity method investments
|
|
Approximate Ownership % |
|
June 30, 2014 |
|
December 31, 2013 |
|
Three months ended June 30, |
|
Six months ended June 30, |
|
|
|
|
2014 |
2013 |
|
2014 |
2013 |
|
|
|
(In thousands) |
Investment in Tatex Thailand II, LLC |
23.5 |
% |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
$ |
(205 |
) |
|
$ |
— |
|
$ |
(205 |
) |
Investment in Tatex Thailand III, LLC |
17.9 |
% |
|
12,238 |
|
|
10,774 |
|
|
121 |
|
75 |
|
|
170 |
|
93 |
|
Investment in Grizzly Oil Sands ULC |
24.9999 |
% |
|
203,351 |
|
|
191,473 |
|
|
2,228 |
|
731 |
|
|
4,229 |
|
1,263 |
|
Investment in Bison Drilling and Field Services LLC |
40.0 |
% |
|
25,777 |
|
|
12,318 |
|
|
(329 |
) |
171 |
|
|
1,604 |
|
23 |
|
Investment in Muskie Proppant LLC |
25.0 |
% |
|
8,111 |
|
|
7,544 |
|
|
(101 |
) |
375 |
|
|
433 |
|
816 |
|
Investment in Timber Wolf Terminals LLC |
50.0 |
% |
|
1,001 |
|
|
1,001 |
|
|
— |
|
— |
|
|
— |
|
8 |
|
Investment in Windsor Midstream LLC |
22.5 |
% |
|
13,230 |
|
|
10,632 |
|
|
(35 |
) |
(474 |
) |
|
(203 |
) |
(858 |
) |
Investment in Stingray Pressure Pumping LLC |
50.0 |
% |
|
17,769 |
|
|
19,624 |
|
|
1,630 |
|
319 |
|
|
2,143 |
|
(384 |
) |
Investment in Stingray Cementing LLC |
50.0 |
% |
|
2,842 |
|
|
3,291 |
|
|
106 |
|
47 |
|
|
201 |
|
69 |
|
Investment in Blackhawk Midstream LLC |
50.0 |
% |
|
— |
|
|
— |
|
|
— |
|
83 |
|
|
(84,787 |
) |
122 |
|
Investment in Stingray Logistics LLC |
50.0 |
% |
|
1,060 |
|
|
903 |
|
|
(238 |
) |
28 |
|
|
(157 |
) |
54 |
|
Investment in Diamondback Energy, Inc. |
4.7 |
% |
|
211,300 |
|
|
178,708 |
|
|
(72,945 |
) |
(51,361 |
) |
|
(121,712 |
) |
(112,457 |
) |
Investment in Stingray Energy Services LLC |
50.0 |
% |
|
4,757 |
|
|
3,800 |
|
|
(6 |
) |
103 |
|
|
35 |
|
138 |
|
|
|
|
$ |
501,436 |
|
|
$ |
440,068 |
|
|
$ |
(69,569 |
) |
$ |
(50,108 |
) |
|
$ |
(198,044 |
) |
$ |
(111,318 |
) |
|
Equity Method Investment Balance Sheet Summary |
Summarized balance sheet information:
|
|
|
|
|
|
|
|
|
|
June 30, 2014 |
|
December 31, 2013 |
|
|
|
(In thousands) |
Current assets |
$ |
222,766 |
|
|
$ |
146,075 |
|
Noncurrent assets |
$ |
3,136,770 |
|
|
$ |
2,567,225 |
|
Current liabilities |
$ |
310,689 |
|
|
$ |
233,726 |
|
Noncurrent liabilities |
$ |
741,267 |
|
|
$ |
664,848 |
|
|
Equity Method Investment Income Statement Summary |
Summarized results of operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
|
Six months ended June 30, |
|
2014 |
|
2013 |
|
2014 |
|
2013 |
|
(In thousands) |
Gross revenue |
$ |
220,013 |
|
|
$ |
81,496 |
|
|
$ |
378,294 |
|
|
$ |
138,434 |
|
Net income (loss) |
$ |
26,099 |
|
|
$ |
(5,119 |
) |
|
$ |
207,604 |
|
|
$ |
15,508 |
|
|